EST
RWA Protocol
EST Shared Charging · Small Stake, Huge Reward
Real Device Asset Investment. Rental + Advertising + On-chain Rewards Triple Income. Physical assets on-chain, transparent returns. Self-operated 90% | Managed 50%.
Revenue Data
Operational Data Examples
| Market | Device | Inv. Cost (USDT) |
Op. Mode | Monthly Net Revenue (USDT) |
Payback Period (Month) |
|---|---|---|---|---|---|
| Asia | Small Cabinet (8 ports) |
399 | Self-Operated (90%) |
388.8 | 1.03 |
| US/EU | Large Cabinet (32 ports + Screen + POS) |
3,192 | Managed (50%) |
2,814.8 | 1.13 |
⚡ Excluding On-chain Rewards
💡 Revenue Calculation Details
📊 Revenue Calculation Formula
Monthly Rental Income = Device ports × Utilization rate × Rental price × 24 hours × 30 days
Total Monthly Revenue = Monthly rental income + Ad revenue (if any)
Net Monthly Profit = Total monthly revenue × Share ratio (90% or 50%)
Payback Period = Investment cost ÷ Net monthly profit
📝 Example 1: Asia Market · Small Cabinet (8 Ports)
• Investment Cost：399 USDT
• Operation Mode：Self-Operation (90% share)
• Rental Price：0.5 USDT/hour
• Average Utilization Rate：15%
• Monthly income calculation：8 × 15% × 0.5 × 24 × 30days = 432 USDT
• Net Monthly Profit：432 USDT × 90% = 388.8 USDT
• Payback Period：399 USDT ÷ 388.8 USDT ≈ 1.03 Month
10 Cabinets Net Monthly Profit = 388.8 × 10 = 3,888 USDT
📝 Example 2: Europe & America · Large Cabinet (32 Ports + Screen + POS)
• Investment Cost：3,192 USDT
• Operation Mode：Custody Operation (50% share)
• Rental Price：2 USDT/hour
• Average Utilization Rate：12%
• Monthly Ad Revenue：100 USDT
• Device Rental Income：32 × 12% × 2 × 24 × 30 = 5,529.6 USDT
• Total Monthly Revenue：5,529.6 USDT + 100 USDT = 5,629.6 USDT
• Net Monthly Profit：5,629.6 USDT × 50% = 2,814.8 USDT
• Payback Period：3,192 USDT ÷ 2,814.8 USDT ≈ 1.13 Month
10 Cabinets Net Monthly Profit = 2,814.8 × 10 = 28,148 USDT
⚠️ Risk Warning
- • Actual revenue is affected by location and foot traffic
- • Self-operation 90% share, requires self-management; Custody 50% share, headquarters manages
- • Europe & America market has higher prices (2 USD/hour vs 0.5 USD/hour), but costs are also higher
- • Large cabinets have screens and generate ad revenue
- • Excluding on-chain mapping rewards
Two Operation Modes
Custody 50% vs Self-Operation 90%
50%
Custody Operation
Headquarters Management
Unified headquarters management
Deployment and maintenance
Rental + Advertising + On-chain rewards
💡 Passive investors, no location resources
90%
Self-Operation
Self-Management
Expand locations independently
Self-operate and maintain
90% share + On-chain rewards
💡 Active operators, have location resources
Revenue Cases
Operational Data Examples
Asia
Small Cabinet（8 ports）
Self-Operated · 90% share
Investment Cost
399 USDT
Utilization Rate
15%
Net Monthly Profit
388.8
Payback Period
1.03 Month
10 Units Monthly Revenue
3,888
⚡ Excluding On-chain Rewards
US/EU
Large Cabinet（32 ports + Screen + POS）
Managed · 50% share
Investment Cost
3,192 USDT
Utilization Rate
12% + Ads 100/month
Net Monthly Profit
2,814.8
Payback Period
1.13 Month
10 Units Monthly Revenue
28,148
⚡ Excluding On-chain Rewards
Core Advantages
Real Physical Assets
Transparent Revenue Sharing
Flexible Operation Modes
On-chain Mapping Rewards
On-chain Mapping Rewards
- • Physical Assets On-chain：Devices mapped to on-chain digital assets
- • Holding Rewards：Long-term holding of device NFTs earns additional rewards
- • Ecosystem Incentives：Participate in RWA ecosystem development
- • Network Appreciation：Asset appreciation as network expands
Risk Warning
- • Actual revenue is affected by location and operations
- • Devices require daily maintenance
- • Recommended to start small
Investment Areas
Choose Market
Asia, Europe & America, Other Regions
Asia
2 devices available
Europe America
2 devices available